Albuquerque Journal

an example of how real estate should work

a story about the real estate process in new mexico

-

I’ve read a lot of articles on real estate investment, but few seem to track a deal from beginning to end. I thought it would be interestin­g to see what has happened over the years. Mostly to look at how much a property appreciate­d. Cash flow from rent is a very important part of real estate investment.

real life example

Way back in June of 2002 a client needed to buy a property because he wanted to do a 1031 Tax deferred exchange to save on taxes. I found him 2407 Commercial NE as a replacemen­t property where the seller, Pameco, would lease the property back from him for $4,528 a month. This worked out fine for everyone at a price of $486,000 and the buyer got a loan of $248,000. Unfortunat­ely, Pameco did not mention they were nearly bankrupt and they moved out about a year later on a 10-year lease. About this time, the property was traded to his daughters for estate planning purposes. They took it over and needed to spend about $20,000 to get another tenant, Drive Train Industries, in December of 2004 and have stayed in the property ever since.

loans

Here is where it begins to get interestin­g. The loan payments were about $1,900 per month so over the years the rents averaged about $4,300 a month, less than the original amount but still pretty good. That gives a cash flow of about $2,400 per month for 12 years or, $345,000. The loan was paid down to only $44,522 when they sold it. That means the tenant paid off this loan by $203,478. After all these years and low interest rates, Drive Train Industries decided after some prodding by me, to buy the property for $550,000, and with costs of sale the net is $504,373. This made them only about $18,373.

cash flow

So most people only look at what we bought and sold, a property to determine if it made any money. In this case it looks like it was not very worthwhile, but take a look at what happened over the time of ownership and it tells a very different story. Over time the total money made was $566,851. The magic of cash flow and time is where much of the benefit of real estate’s power to create wealth really is–now that’s a good investment.

 ??  ?? By Richard Hanna, CCIM, Hanna Commercial, LLC
By Richard Hanna, CCIM, Hanna Commercial, LLC

Newspapers in English

Newspapers from United States